10 Updates

Factors Responsible For TI's Stock Price Increase; Possible Scenarios For A 20% Upside To Our Valuation

Apr 3 2014, 8:28am CDT | by

Texas Instruments stock price has increased by over 50% since the company made a conscious decision to exit its wireless business in September 2012. Though the diminishing revenue from the division...

Filed under: news

 
 
 

15 weeks ago

Factors Responsible For TI's Stock Price Increase; Possible Scenarios For A 20% Upside To Our Valuation

Apr 3 2014, 8:28am CDT | by

Texas Instruments stock price has increased by over 50% since the company made a conscious decision to exit its wireless business in September 2012. Though the diminishing revenue from the division impacted TI’s top line, it improved its net income by 23%, in 2013, as the proportion of revenue earned from the low margin wireless business declined throughout the year.

We believe that the higher revenue contribution from the profitable analog and embedded divisions, a robust product portfolio, one of the best sales and field application teams in the industry, and strong manufacturing capacity will help spur TI’s growth in the future. However, our price estimate of $38 for Texas Instruments is at a 20% discount to the current market price. We believe the we have adequately accounted for TI’s growth prospects in our valuation.

In addition to improving financials, TI’s stock price was also pulled up by the positive sentiment around semiconductor stocks, as the industry continues to recover from a slump in late 2012. We hold on to our estimates until the company reports its Q1 2014 earnings later this month.

In this article, we list down recent developments that contributed to TI’s stock price increase and point out certain scenarios which will increase our valuation for the company by approximately 20%.

See our complete analysis of Texas Instruments here

Factors That Increased TI’s Stock Price

- TI’s exit from the wireless market: TI exited the wireless business on account of the intense competition in the market and declining profits. With Nokia as a major customer, it had once led the industry. Yet the emergence of the smartphone fostered the radical ascent of Qualcomm and Samsung, as the Android and iPhone platforms achieved dominance. As a result, the company generated just 10% of its revenue and earned the lowest margins (16%) from the wireless segment in 2012. TI’s wireless revenue phased out at the end of 2013. The higher proportion of revenue from the more profitable analog and embedded divisions will help spur top line, as well as bottom line growth for the company.

- Increased dividend payout: TI raised its quarterly cash dividend twice last year (total increase was >40%), from $0.21 per share to $0.30 per share. Returning more cash to shareholders is one of TI’s key strategy. The company remains confident that its business model is well positioned to generate $0.20 to $0.25 per share of free cash flow for every dollar of revenue that it earns in the future. TI reported free cash flow of $3 billion for full year 2013.

- Restructuring the embedded business: In January this year, TI announced its decision to reduce costs in certain embedded processing product lines that either have matured or do not offer the return opportunities the company is looking for. TI has clarified that it does not plan to exit any market or discontinue any existing embedded products, but is simply realigning its resources to better cater to market opportunities. It expects the ongoing changes to improve the profit margin in embedded business while still maintaining its pace of growth.

With new product launches, TI continues to expand its embedded portfolio every quarter. It believes that the embedded markets (currently sized at $19 billion) offer greater potential for sustainable growth compared to mobile devices. In the last one year, TI expanded its product portfolio by almost 20%.

Factors That Can Increase Our Price Estimate By 20%
/>

1. TI’s analog market share rises to 25% (15% Upside): TI’s analog product portfolio consists of high volume analog & logic, high-performance analog and power management circuits. It caters to over 80,000 customers from various industries such as computing, wireless communication, infrastructure, automotive, telecom, etc. TI is the market leader in voltage regulators, which is expected to be a strong growth driver for the analog market. The segment contributes around 30% to TI’s total analog division revenue.

With the acquisition of National Semiconductor, a strengthening product portfolio and growth in high volume analog and logic segments, the company is well equipped to leverage increasing demand for analog products. TI currently accounts for 18% of the analog market and we estimate its market share will reach 20% by the end of our review period. However, if our forecast turns out to be too conservative and TI’s market share reaches 25% over our review period, there will be a 15% upside to our valuation for the company.

2. TI’s company wide gross margin reaches 55% (5% Upside): TI’s gross margins declined from 53.6% in 2010 to 49.7% in 2012 as lower revenue, increased capacity under-utilization charges, and the acquisition of National Semiconductor impaired its profitability in the last few years. However, higher revenues, combined with an improving product mix and better factory utilization, increased TI’s gross margin to 52% in 2013.

We currently forecast TI’s gross margins to increase marginally (to 52.6%) over our review period. However, if the margins increase to 55% there will be a 5% upside to our price estimate.

The quality of TI’s portfolio has improved as the company derives a higher proportion of its revenue from higher value analog and embedded processing products, which are more profitable and less capital intensive compared to wireless products. The Analog and Embedded segments accounted for 79% of TI’s revenue in 2013, as compared to 72% in 2012. A rising proportion of revenue from these two divisions, along with an increased loading in TI’s most advanced factories and shutting down of older, less efficient factories (such as the Houston and Hiji 6-inch factories), can further improve margins in the future.

See More at Trefis | View Interactive S&P Capital IQ Analyses  (Powered by Trefis)

Like our charts? Embed them in your own posts using the Trefis WordPress Plugin .

 
Update
10

6 weeks ago

RM47mil KWSG contributions still unclaimed

Jun 9 2014 7:54am CDT | Source: Business Times Malaysia

Cambodia's Famous Battambang Circus
KUALA LUMPUR: About RM47 million of contributions in the Teachers Provident Fund (KWSG) still remain unclaimed, the Dewan Raky ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
9

6 weeks ago

Gold shop lost almost RM1mil

Jun 9 2014 3:50am CDT | Source: Business Times Malaysia

Collingwood Magpies Training Session
KANGAR: A gold shop owner lost almost RM1 million after after the safe on in his shop was broken into by r ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
8

6 weeks ago

Motion to debate MAS losses in Dewan Rakyat rejected

Jun 9 2014 3:39am CDT | Source: Business Times Malaysia

Federal Aviation Administration Bans All US Flights To Israel
KUALA LUMPUR: AN emergency motion to debate the losses incurred by Malaysia Airlines last year, amounting to RM1.2 billion was rejected ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
7

6 weeks ago

MH370 Tragedy: Hisham: RM27.6 mil spent on 1st phase of SAR

Jun 9 2014 2:11am CDT | Source: Business Times Malaysia

KUALA LUMPUR: Malaysia spent some RM27.6 million in its first phase of the search operations for missing Malaysia Airline flight MH370, said Acting Transport Minister, Datuk ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
6

6 weeks ago

9.1m litres of diesel seized in a month

Jun 8 2014 1:11am CDT | Source: Business Times Malaysia

INDIA-CHINA-DIPLOMACY-TRADE
PUTRAJAYA: The Domestic Trade, Cooperatives, and Consumerism ministry has seized some 9.1 million litres of diesel and property worth RM58 million since mounting ‘Operasi Diesel Selatan’ in the southern states last mo ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
5

6 weeks ago

Girl, 9, awarded RM2.78m compensation for medical negligence

Jun 6 2014 4:56am CDT | Source: Business Times Malaysia

Government Weekly Cabinet Meeting
KUALA LUMPUR: A nine-year-old girl who suffered brain damage during her birth at a government hospital was awarded over RM2.78 million in c ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
4

6 weeks ago

Malaysia's total trade in April up 12pc

Jun 5 2014 11:52pm CDT | Source: Business Times Malaysia

KUALA LUMPUR: Malaysia's total trade in April 2014 rose by 12 per cent from a year ago to RM123.86 billion due to growing trading activities, International Trade and Industry Minister Datuk ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
3

6 weeks ago

Works Ministry to spend RM20m for upgrading works at 50 accident black spots

Jun 4 2014 11:35pm CDT | Source: Business Times Malaysia

Iskandar Johor Open - Previews
JOHOR BARU: The Works Ministry will implement upgrading works at 50 accident prone locations in the country that have been identified this year involving an allo ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
2

6 weeks ago

Najib launches loan scheme for Ramadan traders

Jun 4 2014 10:24pm CDT | Source: Business Times Malaysia

EurAsia Cup presented by DRB-HICOM - Day One
PUTRAJAYA: Prime Minister Datuk Seri Najib Razak today launches RM45 million Ramada ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 
Update
1

7 weeks ago

Residents bring up objection against Kidex to Suhakam

Jun 4 2014 4:49am CDT | Source: Business Times Malaysia

PETALING JAYA: A group of 20 Petaling Jaya residents held a meeting with the Human Rights Commission of Malaysia (Suhakam) over their objection against the proposed RM2.2 billion ...
Source: Business Times Malaysia   Full article at: Business Times Malaysia
 

 

Don't miss ...

 

<a href="/latest_stories/all/all/30" rel="author">Forbes</a>
Forbes is among the most trusted resources for the world's business and investment leaders, providing them the uncompromising commentary, concise analysis, relevant tools and real-time reporting they need to succeed at work, profit from investing and have fun with the rewards of winning.

 

blog comments powered by Disqus

Latest stories

47 killed in Taiwan plane's botched landing
Taipei, July 23 (IANS) Forty-seven people on board a Taiwanese TransAsia Airways plane were killed in a failed emergency landing in the island county of Penghu Wednesday, Taiwan's transportation authority has confirmed.
 
 
51 killed in Taiwan plane emergency landing
Beijing, July 23 (IANS) At least 51 people were killed and seven others injured when a passenger plane with Taiwan's TransAsia Airways made an emergency landing on the outlying island county of Penghu Wednesday, media reported.
 
 
High salt ups heart disease risk in diabetics
Tokyo, July 23 (IANS) People with Type-2 diabetes have more to add to their list of dietary restrictions as researchers have found that a high salt diet may double their risk of developing cardiovascular disease.
 
 
Chinese meat scam now hits Japanese supermarket chain
Tokyo/Beijing, July 23 (IANS) The 24-hour Japanese convenience chain FamilyMart announced Wednesday it has stopped buying chicken from the Chinese company Husi, which was shut down after selling meat past its expiry date, even as police in China arrested five people in this connection.
 
 
 

Latest from the Network

MH17 black boxes arrive in Britain for analysis (Lead, changing dateline)
London, July 23 (IANS) The black box recorders from the crashed Malaysia Airlines flight MH17 have arrived in Britain for data downloading and analysis, the British Air Accidents Investigation Branch (AAIB) said...
Read more on Politics Balla
 
Here’s why many people want their BlackBerrys back after switching to iOS and Android
Following the release of the original iPhone in 2007 and the subsequent launch of Android, many people with work-issued phones spent years asking for their employers to switch away from BlackBerry smartphones to more...
Read more on Apple Balla
 
UN warns of possible Israeli war crimes, Gaza toll 650 (Roundup)
Geneva/Jerusalem/Gaza, July 23 (IANS) UN High Commissioner for Human Rights Navi Pillay Wednesday warned that Israeli military attacks on Gaza could constitute a war crime, as the toll in Israel's ongoing offensive on...
Read more on Politics Balla
 
Ukraine rebels withdraw from Donetsk outskirts
Moscow/Kiev, July 23 (IANS) Pro-Russian separatists Wednesday exited three towns on the outskirts of the eastern city of Donetsk and areas surrounding the airport, rebel militia chief Igor Strelkov said even as the...
Read more on Politics Balla
 
47 killed in Taiwan plane's botched landing
Taipei, July 23 (IANS) Forty-seven people on board a Taiwanese TransAsia Airways plane were killed in a failed emergency landing in the island county of Penghu Wednesday, Taiwan's transportation authority has confirmed...
Read more on Business Balla
 
APPL & AMZN Now at High Risk Levels?
The sharply higher opening Tuesday in reaction to earnings from Netflix, Inc. (NFLX) and Chipolte Mexican Grill (CMG) stabilized the market’s short-term outlook. The S&P futures broke out of their recent trading...
Read more on Apple Balla
 
Tim Cook Just Made The Case For A Low-Priced iPhone
During Apple’s earnings call yesterday, CEO Tim Cook was asked a seemingly harmless question about the impact of trade-in programs on iPhone sales. Cook’s wide-ranging response was that he felt trade-ins were good for...
Read more on Apple Balla
 
India at Commonwealth Games Thursday
Glasgow, July 23 (IANS) The following is the list of Indians participating on the first day of competition at the 2014 Commonwealth Games here Thursday. India's schedule: Badminton: India will take on Ghana and then...
Read more on Sport Balla
 
Director of 'Girl with a Pearl Earring' to make new film
Peter Webber is planning a sequel to 'Girl with a Pearl Earring'. The director - who launched actress Scarlett Johansson into the spotlight with his 2003 debut - has now begun work on a new project. The similarly art...
Read more on Movie Balla
 
Dwayne Johnson wears testicle hair beard
Dwayne Johnson wore a beard made of testicle hair for 'Hercules'. The 42-year-old star - also known by his wrestling name ''The Rock'' - stars as the Greek hero in the upcoming film of the same name and he's confessed...
Read more on Movie Balla